|
Investor Relations
Dear Shareholder:
2009 was the second consecutive year of serious difficulty in the financial world here and
abroad. While many economists said that a recovery was underway and the recession was
over, high bank failure rates continued. Though not a stellar year for us, we feel fortunate
that Western Illinois Bancshares made a profit, while many banks did not.
The company had earnings of $909,750 in 2009, compared to a loss in 2008 of $4,666,714.
Those earnings compute to $0.90 per share. As you will remember, our large loss in 2008
was caused by the government takeover of Fannie Mae and Freddie Mac making our preferred
stock holdings virtually worthless. 2009 earnings were reduced by higher credit
expense and FDIC insurance premiums.
During 2009, the total assets of the bank grew from $355.6 million to $373.8 million, a
growth rate of 5.12%. Securities owned increased 18%, from $103.5 million to $122.4 and
net loans grew from $192.8 million to $198.7 million, or 3.06%. Loan demand decreased
during the year and remains lower than in recent times. The good news was that many of our
farm customers bolstered their financial positions, reducing their need to borrow.
The bank experienced deposit growth of 8.71%, going from $256.1 million to $278.4 million.
Core deposits, consisting of checking, savings, money markets and CD’s less than
$100,000, increased from $164.2 million to $183.9 million. This represents growth of
$19.7 million, or 12.00%. The core deposit growth allowed us to reduce our reliance on
wholesale funding and helped lower interest expense. A key factor in the growth was new
deposits in Galesburg and Monmouth.
Stockholders equity increased from $28.3 million to $34.7 million or from $28.17 per share
to $34.52 per share. This includes $11.765 million of capital from the Treasury’s Capital
Purchase Program. Excluding capital from the U.S. Treasury, the book value was at
$22.919 million or $22.81 per share.
Net interest income increased year over year from $7.654 million to $9.403 million. Our net
interest margin improved substantially, going from 2.92% to 3.35%. Margins improved as
a result of lower deposit interest costs at both the retail and wholesale levels.
Non-interest income, excluding gains and losses on securities, decreased from $2.962 million
to $2.033 million. The majority of that decline was due to write-downs on other real
estate owned. The service charges on deposit accounts and other fees increased by $89,457,
going from $917,030 to $1,006,487. Porter Insurance net income declined from $338,324
to $230,184, as a result of reduced crop insurance revenue.
Non-interest expense increased from $7.307 million to $8.515 million, or 16.53%. Salaries
and benefits increased by $240,345, or 5.32%. This increase included the personnel costs
for our new branch at Venture Plaza in Monmouth. FDIC insurance premiums went from
$72,264 to $693,457, an increase of 959%!
The bank had net charge-offs on loans during the year of $580,149, compared to $1.706 million
in 2008. Provisions for loan losses were $1.950 million, resulting in a year-end reserve
for loan loss of $3.148 million, or 1.56% of loans. While we continue to see weakness in
our loan portfolio, it appears that most problem loans have been identified. Current reserves,
plus the reserve additions budgeted for 2010, should cover potential losses.
Our new branches and upgrades to existing facilities greatly improved our market presence
in the communities we serve. This trend will continue when our new Aledo building opens
this summer. This 2,500 square foot branch will be located at one of the busiest intersections
in Mercer County.
Moving forward, we remain focused on our core business and have developed strategic
plans for 2010, which call for improving our loans while carefully monitoring capital and
liquidity levels. Other than the hours spent preparing for and undergoing audits and examinations,
we spend most of our time being proactive in ways that should allow for continued
growth and improved profitability.
Bankers nationwide will remain challenged to improve asset quality and profitability as
they become burdened with ever-greater government regulation. We feel that larger rural
community banks like ours will be able to compete with the big regional and global institutions
in terms of product offerings and efficiencies, while far out shining them in terms of
service.
Our staff must be complimented on their fine performance during trying times, as should
you, our stockholders, for your continued support of our efforts. This is a pivotal time for
community banking in this country. While there is a tremendous opportunity to gain market
share from the “too big to fail” banks, there is also growing concern of new and harmful
regulation. We ask that you strongly support the efforts of community bankers in any contact
you have with state and federal legislators.
Sincerely,
|
Augustin S. Hart III
President
Western Illinois Bancshares, Inc.
|
Christopher J. Gavin
President & CEO
Midwest Bank of Western Illinois |
Western Illinois Bancshares, Inc. and Subsidiary Consolidated
Balance Sheets
December 31, 2009 and 2008
|
Assets |
| |
2009 |
|
2008 |
| Cash and due from bank |
$ 6,578,976 |
|
$ 9,655,538 |
| Federal funds sold |
8,316,762 |
|
10,950,000 |
| Total cash equivalents |
14,895,738 |
|
20,605,538 |
| |
|
|
|
| Securities available for sale |
119,926,469 |
|
101,197,013 |
| Restricted stock, at cost |
2,510,430 |
|
2,327,280 |
| Loans, net of allowance for loan losses of
$3,148,300 and $1,778,449,
respectively |
198,675,901 |
|
192,789,546 |
| Premises and equipment, net |
7,434,654 |
|
7,410,961 |
| Goodwill |
13,088,442 |
|
13,088,442 |
| Other intangible assets |
112,657 |
|
262,861 |
| Cash surrender value of bank owned life insurance |
8,088,035 |
|
7,894,456 |
| Accrued interest receivable |
1,583,349 |
|
3,073,427 |
| Deferred tax asset |
1,909,241 |
|
4,558,729 |
| Other assets |
1,570,735 |
|
1,665,745 |
| |
|
|
|
| Total Assets |
373,065,196 |
|
$354,873,998 |
| |
|
|
|
|
Liabilities and Stockholders’ Equity |
| Liabilities |
|
|
|
| Deposits: |
|
|
|
| Noninterest-bearing |
20,569,821 |
|
$ 16,705,892 |
| Interest-bearing |
256,968,620 |
|
236,230,787 |
| Total Deposits |
277,538,441 |
|
252,936,679 |
| |
|
|
|
| Securities sold under agreements to
repurchase |
22,588,476 |
|
36,473,555 |
| Subordinated debentures |
9,279,000 |
|
9,279,000 |
| Other borrowings |
27,417,622 |
|
25,654,845 |
| Accrued interest payable |
460,694 |
|
777,868 |
| Other liabilities |
1,096,898 |
|
1,448,889 |
| Total Liabilities |
338,381,131 |
|
326,570,836 |
| |
|
|
|
| Stockholders’ Equity |
|
|
|
| Preferred stock, 10,000,000 shares
with out par authorized: |
|
|
|
| Series A, 6,855 shares issued
and outstanding at 12/31/08 none at 12/31/07 |
6,855,000 |
|
6,855,000 |
| Series B,
343 shares issued and outstanding at 12/31/08 none at 12/31/07 |
343,000 |
|
343,000 |
|
Series C, 4,567 Shares issued and outstanding at December 31,2009;
none at December 31, 2008 |
4,567,000 |
|
|
Common stock,
$1 par value, 10,000,000 shares
authorized; 1,004,720 shares issued and outstanding |
1,004,720 |
|
1,004,720 |
| Additional paid-in capital |
22,608,480 |
|
22,608,480 |
| Accumulated deficit |
(2,602,479) |
|
(2,876,631) |
| Accumulated other comprehensive
income |
1,908,344 |
|
368,593 |
| Total Stockholders’ Equity |
34,684,065 |
|
28,303,162 |
| |
|
|
|
| Total Liabilities and Stockholders’ Equity |
$373,065,196 |
|
$354,873,998 |
Western Illinois Bancshares, Inc. and Subsidiary Consolidated
Statement of Income
Year Ended December 31, 2009 and 2008
| |
2009 |
|
2008 |
| Interest and Dividend Income |
|
|
|
| Loans, including fees |
12,,605,879 |
|
$ 12,729,625 |
| Securities available for sales |
4,772,563 |
|
5,261,624 |
| Federal funds sold |
10,438 |
|
83,777 |
| Restricted stock |
68,689 |
|
57,800 |
| Total interest and dividend income |
17,457,569 |
|
18,132,826 |
| |
|
|
|
| Interest Expense |
|
|
|
| Deposits |
5,487,972 |
|
$ 7,284,160 |
Federal funds purchased and
securities sold
under agreements to repurchase |
1,162,612 |
|
1,682,738 |
| Subordinated debentures |
548,897 |
|
548,897 |
| Other borrowings |
855,516 |
|
962,662 |
| Total interest expense |
8,054,997 |
|
10,478,457 |
| Net interest income |
9,402,572 |
|
7,654,369 |
| |
|
|
|
| Provision for Loan Losses |
1,950,000 |
|
4,490,100 |
| Net interest income after provision
for loan losses |
7,452,572 |
|
6,164,269 |
| |
|
|
|
| Noninterest Income |
|
|
|
| Service charges on deposit accounts
and other fees |
1,006,487 |
|
917,030 |
| Commissions |
1,001,538 |
|
1,103,714 |
| Trust fees |
255,215 |
|
295,307 |
| Net loss on sale of securities |
10,005 |
|
(10,100,282) |
| Gain (loss) on
foreclosed assets, net of write-downs |
(689,608) |
|
6,783 |
| Other |
458,939 |
|
639,000 |
| |
|
|
|
| Total noninterest income |
2,042,573 |
|
(7,138,448) |
| |
|
|
|
| Noninterest Expenses |
|
|
|
| Salaries and employee benefits |
4759,612 |
|
4,519,267 |
| Net Occupancy expenses |
658,866 |
|
584,564 |
| Equipment expenses |
608,863 |
|
551,639 |
| Professional fees |
277,315 |
|
288,551 |
| Marketing expenses |
162,179 |
|
160,192 |
| Deposit
insurance expense |
693,457 |
|
72,264 |
| Amortization of intangibles |
150,204 |
|
150,204 |
| Other |
1,204,944 |
|
980,026 |
| |
|
|
|
| Total noninterest expenses |
8,515,440 |
|
7,306,707 |
| Income (loss) before income taxes |
979,705 |
|
8,280,886 |
| |
|
|
|
| Income Tax Expense (Benefit) |
69,955 |
|
(3,614,172) |
| |
|
|
|
| Net Income (Loss) |
909,750 |
|
$(4,666,714) |
Board of Directors for Western Illinois Bancshares, Inc.
Augustin S. Hart III, President
Raymond E. Defenbaugh, Vice President
Christopher J. Gavin, Secretary and Treasurer
C. Dean Hennenfent
Dr. John Dooley
Mark J. Sexton
Robert C. Fick
Robert A. Riley
Scott T. Champion
Board of Directors for Midwest Bank of Western Illinois
Augustin S. Hart III, Agri-Business
C. Dean Hennenfent, Agri-Business
Christopher J. Gavin, President and CEO Midwest Bank of Western
Illinois
David C. Allison, Retired Monmouth College Professor
Leslie G. Allen, Executive VP and Chief Credit Officer of
Midwest Bank of Western Illinois
Michael G. Luna, Owner/Operator of McDonalds
Raymond E. Defenbaugh, Agri-Business
Robert A. Riley, President of Monmouth-Stronghurst Implement
Robert E. Meling, Realtor, Monmouth Farm and Home Realty
Stephen A. Johnson, Dentist
Bank Officers
Chris Gavin, President & CEO
Les Allen, Exec VP Lending
Matt Gillen, Senior VP Lending
Terri Hippen, VP Retail Banking-HR
Aaron Jensen, VP Chief Financial Officer
Brad Ray, VP Lending
Lance Oetting, VP Commercial Lending
Rex Johnson, VP Lending
Marcy Anderson, VP Data Processing
Kevin Murk, AVP Lending
Kathy Cavanaugh, AVP Lending
Cynthia Gillen, AVP Retail Banking
Debbie Anderson, AVP Retail Banking
Linda Reaves, Personal Banking Officer
Derrick Johnston- Credit Analyst Officer |
Jackie Burnett, Internal Auditor
Jackie Flater, AVP Electronic Banking
Karna Foster, AVP PR & Marketing
Lori Austin, AVP Branch Manager
Cindy Helvick, AVP, Branch Manager
Faye Eckhardt, AVP, Branch Manager
Amanda Campbell, AVP, Comptroller
Dina Chick, Bookkeeping Manager
Dan Ashton, Trust Administration Officer
Adam Carlson, Trust Operations Officer
Nancy Berry, Mortgage Loan Officer
Laurie Bodeen, Human Resources Officer
Ann McCreight, Executive Secretary
Laurie Perez, Assistant Branch Manger
Rachel Gibson- Branch Manager
Kevin Ball- AVP Commercial Lending; Raymond James Financial
Advisor |
Employees
Alex Kane
Andrea Costner
Ashley Shonkwiler
Becky Moore
Bonny Munson
Carolyn Albert
Cassie Griffin
Cesar Aceves
Charmaine Shinn
Christy Flynn
Christy Shelton
Connie Frakes
Crystal Brentise
David Wines
Debbie Von Kannon
Diana Mackey
Donna Olson
Elisha Vancil
Gene Bratcher
Gladys Caldwell
Heather Nelson
|
Janet Current
Janet Thomas
Jennifer Carlson
Jennifer Fugman
Jodi Chandler
Jolene Davidson
Judi Cox
Judy Smith
Judy Zielkie
Kayla Winbigler
Kim McKeown
Kristen Brownlee
LaJune Ricketts
Lisa Ryner
Lisa Thompso
Marge Winebright
Marnie Damewood
Mary Dysert
Mary Schisler
Mary Walker
Molly Jones |
Nita Cross
Ondria Moulden
Paula Elliott
Paula Sims
Pennie Ringle
Rhonda Laake
Robin Peel
Stefanie Boock
Stephen Lanham
Stephenie Gambetta
Susan Wright
Tammy Edwards
Ted Munson
Teresa Inness
Teresa Schell
Theresia Pettett
Tiffany Watkins
Tonya Defenbaugh
Tracy Brown
Violet Fleming |
Western Illinois Bancshares Inc.
Excessive & Luxury Expenditure Policy
Click
here to view Policy
Porter Insurance Agency, Inc.
Porter Insurance Agency, Inc., is a subsidiary of the Midwest
Bank of Western Illinois
Kent Porter, President
Alana Links
| Charles Lindsey
Chris Hunt, VP Operations
| Debbie King
Sharon Lopeman
|
|