Home  
Western Illinois Bancshares, Inc.

Investor Relations

Dear Shareholder:

2009 was the second consecutive year of serious difficulty in the financial world here and abroad. While many economists said that a recovery was underway and the recession was over, high bank failure rates continued. Though not a stellar year for us, we feel fortunate that Western Illinois Bancshares made a profit, while many banks did not.

The company had earnings of $909,750 in 2009, compared to a loss in 2008 of $4,666,714. Those earnings compute to $0.90 per share. As you will remember, our large loss in 2008 was caused by the government takeover of Fannie Mae and Freddie Mac making our preferred stock holdings virtually worthless. 2009 earnings were reduced by higher credit expense and FDIC insurance premiums.

During 2009, the total assets of the bank grew from $355.6 million to $373.8 million, a growth rate of 5.12%. Securities owned increased 18%, from $103.5 million to $122.4 and net loans grew from $192.8 million to $198.7 million, or 3.06%. Loan demand decreased during the year and remains lower than in recent times. The good news was that many of our farm customers bolstered their financial positions, reducing their need to borrow.

The bank experienced deposit growth of 8.71%, going from $256.1 million to $278.4 million. Core deposits, consisting of checking, savings, money markets and CD’s less than $100,000, increased from $164.2 million to $183.9 million. This represents growth of $19.7 million, or 12.00%. The core deposit growth allowed us to reduce our reliance on wholesale funding and helped lower interest expense. A key factor in the growth was new deposits in Galesburg and Monmouth.

Stockholders equity increased from $28.3 million to $34.7 million or from $28.17 per share to $34.52 per share. This includes $11.765 million of capital from the Treasury’s Capital Purchase Program. Excluding capital from the U.S. Treasury, the book value was at $22.919 million or $22.81 per share.

Net interest income increased year over year from $7.654 million to $9.403 million. Our net interest margin improved substantially, going from 2.92% to 3.35%. Margins improved as a result of lower deposit interest costs at both the retail and wholesale levels.

Non-interest income, excluding gains and losses on securities, decreased from $2.962 million to $2.033 million. The majority of that decline was due to write-downs on other real estate owned. The service charges on deposit accounts and other fees increased by $89,457, going from $917,030 to $1,006,487. Porter Insurance net income declined from $338,324 to $230,184, as a result of reduced crop insurance revenue.

Non-interest expense increased from $7.307 million to $8.515 million, or 16.53%. Salaries and benefits increased by $240,345, or 5.32%. This increase included the personnel costs for our new branch at Venture Plaza in Monmouth. FDIC insurance premiums went from $72,264 to $693,457, an increase of 959%!

The bank had net charge-offs on loans during the year of $580,149, compared to $1.706 million in 2008. Provisions for loan losses were $1.950 million, resulting in a year-end reserve for loan loss of $3.148 million, or 1.56% of loans. While we continue to see weakness in our loan portfolio, it appears that most problem loans have been identified. Current reserves, plus the reserve additions budgeted for 2010, should cover potential losses.

Our new branches and upgrades to existing facilities greatly improved our market presence in the communities we serve. This trend will continue when our new Aledo building opens this summer. This 2,500 square foot branch will be located at one of the busiest intersections in Mercer County.

Moving forward, we remain focused on our core business and have developed strategic plans for 2010, which call for improving our loans while carefully monitoring capital and liquidity levels. Other than the hours spent preparing for and undergoing audits and examinations, we spend most of our time being proactive in ways that should allow for continued growth and improved profitability.

Bankers nationwide will remain challenged to improve asset quality and profitability as they become burdened with ever-greater government regulation. We feel that larger rural community banks like ours will be able to compete with the big regional and global institutions in terms of product offerings and efficiencies, while far out shining them in terms of service.

Our staff must be complimented on their fine performance during trying times, as should you, our stockholders, for your continued support of our efforts. This is a pivotal time for community banking in this country. While there is a tremendous opportunity to gain market share from the “too big to fail” banks, there is also growing concern of new and harmful regulation. We ask that you strongly support the efforts of community bankers in any contact you have with state and federal legislators.

Sincerely,
Augustin S. Hart III
President
Western Illinois Bancshares, Inc.
Christopher J. Gavin
President & CEO
Midwest Bank of Western Illinois

 

Western Illinois Bancshares, Inc. and Subsidiary Consolidated Balance Sheets

December 31, 2009 and 2008

Assets
  2009       2008
Cash and due from bank $   6,578,976   $   9,655,538
Federal funds sold 8,316,762   10,950,000
Total cash equivalents 14,895,738 20,605,538
       
Securities available for sale 119,926,469   101,197,013
Restricted stock, at cost 2,510,430   2,327,280
Loans, net of allowance for loan losses of $3,148,300 and $1,778,449, respectively 198,675,901   192,789,546
Premises and equipment, net 7,434,654   7,410,961
Goodwill 13,088,442   13,088,442
Other intangible assets 112,657   262,861
Cash surrender value of bank owned life insurance 8,088,035   7,894,456
Accrued interest receivable 1,583,349   3,073,427
Deferred tax asset 1,909,241   4,558,729
Other assets 1,570,735   1,665,745
       
Total Assets 373,065,196   $354,873,998
       
Liabilities and Stockholders’ Equity
Liabilities      
Deposits:      
Noninterest-bearing 20,569,821   $    16,705,892
Interest-bearing 256,968,620   236,230,787
Total Deposits 277,538,441   252,936,679
       
Securities sold under agreements to repurchase 22,588,476   36,473,555
Subordinated debentures 9,279,000   9,279,000
Other borrowings 27,417,622   25,654,845
Accrued interest payable 460,694   777,868
Other liabilities 1,096,898   1,448,889
Total Liabilities 338,381,131   326,570,836
       
Stockholders’ Equity      
Preferred stock, 10,000,000 shares with out par authorized:      
     Series A, 6,855 shares issued and outstanding at 12/31/08 none at 12/31/07  6,855,000   6,855,000
     Series B, 343 shares issued and outstanding at 12/31/08 none at 12/31/07  343,000 343,000
     Series C, 4,567 Shares issued and outstanding at December 31,2009; none at December 31, 2008  4,567,000    
Common stock, $1 par value, 10,000,000 shares
    authorized; 1,004,720 shares issued and outstanding
1,004,720 1,004,720
Additional paid-in capital 22,608,480   22,608,480
Accumulated deficit (2,602,479)   (2,876,631)
Accumulated other comprehensive income 1,908,344   368,593
Total Stockholders’ Equity 34,684,065   28,303,162
       
Total Liabilities and Stockholders’ Equity $373,065,196   $354,873,998

 

Western Illinois Bancshares, Inc. and Subsidiary Consolidated Statement of Income

Year Ended December 31, 2009 and 2008

  2009       2008
Interest and Dividend Income      
Loans, including fees 12,,605,879   $ 12,729,625
Securities available for sales 4,772,563   5,261,624
Federal funds sold 10,438   83,777
Restricted stock 68,689   57,800
Total interest and dividend income 17,457,569   18,132,826
       
Interest Expense      
Deposits 5,487,972   $ 7,284,160
Federal funds purchased and securities sold
     under agreements to repurchase
1,162,612   1,682,738
Subordinated debentures 548,897   548,897
Other borrowings 855,516   962,662
Total interest expense 8,054,997   10,478,457
Net interest income 9,402,572   7,654,369
       
Provision for Loan Losses 1,950,000   4,490,100
Net interest income after provision for loan losses 7,452,572   6,164,269
       
Noninterest Income      
Service charges on deposit accounts and other fees 1,006,487   917,030
Commissions 1,001,538   1,103,714
Trust fees 255,215   295,307
Net loss on sale of securities 10,005   (10,100,282)
Gain (loss) on foreclosed assets, net of write-downs (689,608)   6,783
Other 458,939   639,000
       
Total noninterest income 2,042,573   (7,138,448)
       
Noninterest Expenses
Salaries and employee benefits 4759,612   4,519,267
Net Occupancy expenses 658,866   584,564
Equipment expenses 608,863   551,639
Professional fees 277,315   288,551
Marketing expenses 162,179   160,192
Deposit insurance expense 693,457   72,264
Amortization of intangibles 150,204   150,204
Other 1,204,944   980,026
       
Total noninterest expenses 8,515,440   7,306,707
Income (loss) before income taxes 979,705   8,280,886
       
Income Tax Expense (Benefit) 69,955   (3,614,172)
       
Net Income (Loss) 909,750   $(4,666,714)

 

Board of Directors for Western Illinois Bancshares, Inc.

Augustin S. Hart III, President
Raymond E. Defenbaugh, Vice President
Christopher J. Gavin, Secretary and Treasurer
C. Dean Hennenfent
Dr. John Dooley
Mark J. Sexton
Robert C. Fick
Robert A. Riley
Scott T. Champion

Board of Directors for Midwest Bank of Western Illinois

Augustin S. Hart III, Agri-Business
C. Dean Hennenfent, Agri-Business
Christopher J. Gavin, President and CEO Midwest Bank of Western Illinois
David C. Allison, Retired Monmouth College Professor
Leslie G. Allen, Executive VP and Chief Credit Officer of Midwest Bank of Western Illinois
Michael G. Luna, Owner/Operator of McDonalds
Raymond E. Defenbaugh, Agri-Business
Robert A. Riley, President of Monmouth-Stronghurst Implement
Robert E. Meling, Realtor, Monmouth Farm and Home Realty
Stephen A. Johnson, Dentist

Bank Officers

Chris Gavin, President & CEO
Les Allen, Exec VP Lending
Matt Gillen, Senior VP Lending
Terri Hippen, VP Retail Banking-HR
Aaron Jensen, VP Chief Financial Officer
Brad Ray, VP Lending
Lance Oetting, VP Commercial Lending
Rex Johnson, VP Lending
Marcy Anderson, VP Data Processing
Kevin Murk, AVP Lending
Kathy Cavanaugh, AVP Lending
Cynthia Gillen, AVP Retail Banking
Debbie Anderson, AVP Retail Banking
Linda Reaves, Personal Banking Officer
Derrick Johnston- Credit Analyst Officer
Jackie Burnett, Internal Auditor
Jackie Flater, AVP Electronic Banking
Karna Foster, AVP PR & Marketing
Lori Austin, AVP Branch Manager
Cindy Helvick, AVP, Branch Manager
Faye Eckhardt, AVP, Branch Manager
Amanda Campbell, AVP, Comptroller
Dina Chick, Bookkeeping Manager
Dan Ashton, Trust Administration Officer
Adam Carlson, Trust Operations Officer
Nancy Berry, Mortgage Loan Officer
Laurie Bodeen, Human Resources Officer
Ann McCreight, Executive Secretary
Laurie Perez, Assistant Branch Manger
Rachel Gibson- Branch Manager
Kevin Ball- AVP Commercial Lending; Raymond James Financial Advisor

Employees

Alex Kane
Andrea Costner
Ashley Shonkwiler 
Becky Moore
Bonny Munson
Carolyn Albert
Cassie Griffin
Cesar Aceves
Charmaine Shinn
Christy Flynn
Christy Shelton
Connie Frakes
Crystal Brentise
David Wines
Debbie Von Kannon
Diana Mackey
Donna Olson
Elisha Vancil
Gene Bratcher
Gladys Caldwell
Heather Nelson
Janet Current
Janet Thomas
Jennifer Carlson
Jennifer Fugman
Jodi Chandler
Jolene Davidson
Judi Cox
Judy Smith
Judy Zielkie
Kayla Winbigler
Kim McKeown
Kristen Brownlee
LaJune Ricketts
Lisa Ryner
Lisa Thompso
Marge Winebright
Marnie Damewood
Mary Dysert
Mary Schisler
Mary Walker
Molly Jones
Nita Cross
Ondria Moulden
Paula Elliott
Paula Sims
Pennie Ringle
Rhonda Laake
Robin Peel 
Stefanie Boock
Stephen Lanham
Stephenie Gambetta
Susan Wright
Tammy Edwards
Ted Munson
Teresa Inness
Teresa Schell
Theresia Pettett
Tiffany Watkins
Tonya Defenbaugh
Tracy Brown
Violet Fleming

 

Western Illinois Bancshares Inc.

Excessive & Luxury Expenditure Policy
Click here to view Policy

Porter Insurance Agency, Inc.

Porter Insurance Agency, Inc., is a subsidiary of the Midwest Bank of Western Illinois

Kent Porter, President
Alana Links 
Charles Lindsey
Chris Hunt, VP Operations
Debbie King
Sharon Lopeman
   
Home | About Us | Investor Relations | Stock Bulletin Board | Newsletter
www.mbwi.com | www.mbwiag.com